Calculators
SWP Calculator
Project how a Systematic Withdrawal Plan draws down an existing corpus, and whether it's projected to outlast your horizon.
Your inputs
₹50,00,000
₹1,00,000₹2,00,00,000
₹30,000
₹1,000₹3,00,000
8%
1%16%
20 yr
1 yr35 yr
Your projectionLive
Total withdrawn
₹72,00,000
Balance after horizon
₹69,63,401
At this withdrawal rate, the corpus is projected to last the full 20-year horizon, with an estimated balance of ₹69,63,401 remaining.
Projected balance, year on year
Year 20
₹69,63,401
Y1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20
Next step
A number is a start. A plan makes it real.
Turn this projection into an actual plan — a short, no-pressure conversation about what you’re investing for.
This calculator provides an illustrative projection based on the inputs and assumed rate of return you provide. It is not a guarantee or promise of future returns. Mutual Fund investments are subject to market risks. Read all scheme related documents carefully.